Arena Capacity - Ticket Price Attendance - % |
Arena Name | |
Level 1: | 6000 - $100 - 5,845 - 97.41% |
Level 2: | 5000 - $60 - 4,715 - 94.29% |
Level 3: | 2000 - $35 - 1,950 - 97.48% |
Level 4: | 4000 - $20 - 3,879 - 96.98% |
Luxury : | 1000 - $200 - 988 - 98.83% |
Total Capacity : | 18000 |
Income |
Home Games Left | 27 |
Average Attendance - % | 17,376 - 96.53% |
Average Income per Game | $665,944 |
Year to Date Revenue | $2,663,777 |
Expense |
Pro Players Total Salaries | $68,595,718 |
Farm Players Total Salaries | $2,582,083 |
Coaches Total Salaries | $2,584,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $11,632,573 |
Farm Year To Date Expenses | $734,145 |
Pro Salary Cap To Date | $11,321,626 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $17,980,495 |
Pro Remaining Season Days | 86 |
Pro Expenses Per Days | $684,269 |
Pro Estimated Expenses | $58,847,134 |
Farm Remaining Season Days | 59 |
Farm Expenses Per Days | $43,185 |
Farm Estimated Expenses | $2,547,915 |
Estimated Season Expenses | $61,395,049 |
Estimated Season Salary Cap | $68,595,734 |
Estimate Under Maximum Salary Cap of $75,000,000 | $6,404,266 |
Estimate Over Minimum Salary Cap of $35,000,000 | $33,595,734 |
Current Bank Account | $40,297,059 |
Projected Bank Account | ($3,117,495) |
|
Pro Players Salaries |
Sidney Crosby |
$8,000,000 (3) |
-Salary Remaining : |
$6,679,612 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Scott Gomez |
$7,357,143 (4) |
-Salary Remaining : |
$6,142,857 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Michael Cammalleri |
$5,967,742 (4) |
-Salary Remaining : |
$4,982,775 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Andrei Markov |
$5,750,000 (1) |
-Salary Remaining : |
$4,800,971 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Roman Hamrlik |
$5,500,000 (1) |
-Salary Remaining : |
$4,592,233 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Tomas Plekanec |
$5,000,000 (4) |
-Salary Remaining : |
$4,174,757 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Brian Gionta |
$5,000,000 (4) |
-Salary Remaining : |
$4,174,757 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Teemu Selanne |
$4,500,000 (1) |
-Salary Remaining : |
$3,757,282 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Jaroslav Spacek |
$3,833,333 (2) |
-Salary Remaining : |
$3,200,647 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Mikko Koivu |
$3,250,000 (1) |
-Salary Remaining : |
$2,713,592 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Andrei Kostitsyn |
$3,250,000 (1) |
-Salary Remaining : |
$2,713,592 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Carey Price |
$2,750,000 (2) |
-Salary Remaining : |
$2,296,117 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Saku Koivu |
$2,500,000 (2) |
-Salary Remaining : |
$2,087,379 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Benoit Pouliot |
$1,350,000 (1) |
-Salary Remaining : |
$1,127,184 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Josh Gorges |
$1,100,000 (1) |
-Salary Remaining : |
$918,447 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Martin Biron |
$750,000 (1) |
-Salary Remaining : |
$626,214 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Kevin Klein |
$750,000 (1) |
-Salary Remaining : |
$626,214 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Andy Greene |
$737,500 (1) |
-Salary Remaining : |
$615,777 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Dustin Boyd |
$650,000 (1) |
-Salary Remaining : |
$542,718 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Alexandre R Picard |
$600,000 (1) |
-Salary Remaining : |
$500,971 |
-Salary Average : |
$0 |
-Salary Average Remaining : |
$0 |
Total Pro Players | 20 |
Salary Commitment |
Year 2010 : $68,595,718 |
Year 2011 : $40,408,218 |
Year 2012 : $31,324,885 |
Year 2013 : $23,324,885 |
Salary Average Commitment |
Year 2010 : $0 |
Year 2011 : $0 |
Year 2012 : $0 |
Year 2013 : $0 |
Salary Cap with 1 Way Contract |
Year 2010 : $68,595,718 |
Year 2011 : $40,408,218 |
Year 2012 : $31,324,885 |
Year 2013 : $23,324,885 |
|
Farm Players Salaries |
Hal Gill |
$225,000 (1) |
Salary Remaining : |
$174,671 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Shane O'Brien |
$160,000 (1) |
Salary Remaining : |
$124,211 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Travis Moen |
$150,000 (2) |
Salary Remaining : |
$116,447 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Jarkko Ruutu |
$130,000 (1) |
Salary Remaining : |
$100,921 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Lars Eller |
$127,083 (2) |
Salary Remaining : |
$98,657 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Jordin Tootoo |
$125,000 (2) |
Salary Remaining : |
$97,039 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Alex Auld |
$100,000 (1) |
Salary Remaining : |
$77,632 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Alex Plante |
$95,000 (3) |
Salary Remaining : |
$73,750 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Maxim Lapierre |
$90,000 (1) |
Salary Remaining : |
$69,868 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
PK Subban |
$87,500 (2) |
Salary Remaining : |
$67,928 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Brendan Gallagher |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Brian Lee |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Chuck Kobasew |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Eric Nystrom |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Erik Karlsson |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Ladislav Smid |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Nick Spaling |
$75,000 (1) |
Salary Remaining : |
$58,224 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Jeff Halpern |
$60,000 (1) |
Salary Remaining : |
$46,579 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Mathieu Carle |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Brock Trotter |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Andrew Hutchinson |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Andreas Thuresson |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Andrew Gordon |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Ben Maxwell |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Yannick Weber |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
David Desharnais |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Tom Pyatt |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Mathieu Darche |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Ryan White |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
James Wyman |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Max Pacioretty |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Chad Johnson |
$50,000 (1) |
Salary Remaining : |
$38,816 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Ryan O'Byrne |
$7,500 (1) |
Salary Remaining : |
$5,822 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Total Farm Players | 33 |
Salary Commitment |
Year 2010 : $2,582,083 |
Year 2011 : $584,583 |
Year 2012 : $95,000 |
Year 2013 : $0 |
Salary Average Commitment |
Year 2010 : $0 |
Year 2011 : $0 |
Year 2012 : $0 |
Year 2013 : $0 |
|